nims-12-month-pl

Open in Google Drive →

  • Source: Google Drive — Nims Forest HQ
  • Type: Markdown
  • Last modified: 2024-11-25
  • Size: 1.3KB

Access permissions from Google Drive are not enforced here — all organization members can see this reference.


NIMS 12-Month P&L v1

Revenue Streams

Phase 1 (Months 1-6)

  • Consulting Revenue: 2 days × $750 × 6 = $9,000 Total Revenue P1: $9,000

Phase 2 (Months 7-12)

  • Consulting: 2 days × $750 × 6 = $9,000
  • Pilots: 2 clients × 4 days × $750 × 6 = $36,000
  • Hardware Sales: 2 units × $1,599 = $3,198 Total Revenue P2: $48,198

Total Annual Revenue: $57,198

Expenses

Fixed Costs (Annual)

  • Founder Salary: $3,000 × 12 = $36,000
  • Mac Minis (dev): 2 × $1,599 = $3,198 -...
Last modified: 25 Mar 2026